4577 Tabor Rd NW APT B, Comstock Park, MI, 49321 | $323/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
934 sft

8564 Jasonville Ct SE, Caledonia, MI, 49316

2 Bed
1 Bath
- sft

2581 Ridgecroft Dr SE APT 301, Kentwood, MI, 49546

2 Bed
1 Bath
1116 sft

155 Palmer St NE, Grand Rapids, MI, 49505

3 Bed
2 Bath
1358 sft

2144 Horton Ave SE, Grand Rapids, MI, 49507

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

6917 Sandwood St NE, Rockford, MI, 49341

Clayton Pulse 7616-4700 Plan, Hidden Glades

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

Clayton Pulse 7616-4700 Plan, Hidden Glades, Belmont, MI, 49306

Clayton Pulse 7616-4710 Plan, Hidden Glades

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

Clayton Pulse 7616-4710 Plan, Hidden Glades, Belmont, MI, 49306

3 Bed
2 Bath
- sft

314 Piedmont Dr SE, Grand Rapids, MI, 49548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Comstock Park at 4577 Tabor Rd NW APT B, Comstock Park, MI, 49321 priced at $135,000 converts $1,433/mo rent into $323/mo cash flow after a $661/mo obligation. Total monthly income equals $1,433/mo, and annual cash flow totals $3,870/yr on $44,753 invested. Return on cash invested prints 28.56% in year one, and rental yield reads 12.74% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 151.93% and total cumulative return in cash sums $67,993. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,433/mo property income covering a $661/mo payment, not borrower’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

$220 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49321, Comstock Park, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,190 (100%)
Owner Occupied HU	4,375 (60.8%)
Renter Occupied HU	2,533 (35.2%)
Vacant Housing Units	282 ( 3.9%)
Median Home Value	$311,171
Average Home Value	$337,061