4577 Crown Point Dr, Diamond Springs, CA, 95619 | $1,355/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2052 sft

4560 Eight Mile Road, Camino, CA, 95709

4 Bed
3 Bath
1636 sft

Plan 2 Plan, Sendero at Folsom Ranch, Folsom, CA, 95630

4 Bed
3 Bath
2170 sft

4580 French Creek Rd, Shingle Springs, CA, 95682

Newman Plan, Regency at Folsom Ranch - Mendocino Collection

2 Bed
3 Bath
1925 sft

Newman Plan, Regency at Folsom Ranch - Mendocino Collection, Folsom, CA, 95630

Nearby investment properties with comparable prices

2 Bed
2 Bath
1318 sft

6240 Mackinaw St, Pollock Pines, CA, 95726

3 Bed
1 Bath
1080 sft

507 Sunlight Dr, Diamond Springs, CA, 95619

2 Bed
2 Bath
1109 sft

600 Moon Cir UNIT 626, Folsom, CA, 95630

3 Bed
2 Bath
1536 sft

6092 Speckled Rd, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Diamond Springs at 4577 Crown Point Dr, Diamond Springs, CA, 95619 priced at $499,000 converts $4,642/mo rent into $1,355/mo cash flow after a $2,442/mo obligation. Total monthly income equals $4,642/mo, and annual cash flow totals $16,255/yr on $165,419 invested. Return on cash invested prints 29.74% in year one, and rental yield reads 11.16% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 156.07% and total cumulative return in cash sums $258,162. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,642/mo property income covering a $2,442/mo payment, not borrower’s personal income.

Single Family

Built in 1973

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95619, Diamond Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,734 (100%)
Owner Occupied HU	1,247 (71.9%)
Renter Occupied HU	398 (23.0%)
Vacant Housing Units	89 ( 5.1%)
Median Home Value	$473,598
Average Home Value	$528,310