4570 S Swadley CourtMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,892/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 6.94% with $2,892/mo rent. Return on cash invested shows 19.35% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 99.51% and total cumulative return in cash records $164,936. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,892/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2003
2,178 sqft lot
$N/A/sqft
$168 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troy Lyon • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7149560
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)