Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Lauderdale at 457 Vista Isles Dr APT 2122, Fort Lauderdale, FL, 33325 uses $102,765 cash to close to unlock $374/yr annual cash flow and $31/mo monthly cash flow. Total monthly income runs $2,695/mo, and a $1,517/mo payment keeps the spread at $31/mo. Purchase price stands at $310,000, and rental yield measures 10.43% with $2,695/mo rent. Return on cash invested shows 20.27% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 107.99% and total cumulative return in cash records $110,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,695/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Condo
Built in 1995
N/A lot
$N/A/sqft
$446 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Price change | $310,000 |
| 2024-09-12 | Price change | $2,500 |
| 2024-09-12 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $4691.14 | 12.95% | $203,250 | 10.00% |
| 2022-12-25 | $4153.40 | 11.81% | $184,780 | 9.99% |
| 2021-12-25 | $3714.81 | 1.63% | $167,990 | 5.78% |
Listed by: Irene Lopez Rivas • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
