Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waynesville at 457 Hawks Landing Dr, Waynesville, GA, 31566 offers $780/mo rent that, after a $1,468/mo payment. Total monthly income is $780/mo. Return on cash invested measures 7.29% in year one, and rental yield stands at 3.12% at a $299,900 entry. Equity gained on principal adds $1,935/yr while 5% annual appreciation compounds into $82,857 by year five. Five-year ROI records 35.06% and total cumulative return in cash reaches $34,852. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $780/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $299,900 |
| 2016-02-05 | Sold | $73,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-01 | $2100.77 | N/A | $83,989 | -1.06% |
| 2022-07-01 | N/A | N/A | $84,885 | 72.43% |
| 2021-07-01 | $1153.22 | -2.37% | $49,229 | N/A |
Listed by: Rachel Braxton • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1654972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
