13177 Cleveland St WNahuntaGA31553








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,200/mo, and a $1,492/mo payment. Purchase price stands at $304,900, and rental yield measures 4.72% with $1,200/mo rent. Return on cash invested shows 12.13% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 60.98% and total cumulative return in cash records $61,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,200/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Single Family
Built in 1978
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31553, Nahunta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,596 (62.2%) |
| Renter Occupied HU | 518 (20.2%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $82,750 |
| Average Home Value | $109,176 |
Housing Distribution
Address Breakdown
Residential
2,022
Single Family
1,984
Multi-Family
38
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jody DuPont • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1651609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








