Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waynesville at 140 Satilla Sands Dr, Waynesville, GA, 31566 with 5% annual appreciation on a $295,000 basis while $3,508/mo rent supports operations. Total monthly income totals $3,508/mo and a $1,444/mo payment preserves $1,696/mo for cash returns. Annual cash flow comes to $20,349/yr on $97,793 deployed, and return on cash invested reaches 40.72% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 14.27%. Five-year ROI measures 214.37% and total cumulative return in cash totals $209,642.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,508/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
1 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2024-04-21 | Listed for sale | $295,000 |
| 2024-04-20 | Listing removed | N/A |
| 2024-01-15 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Tori Thornton • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1646168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
