Spring Mountain II Plan, River Place PlantationWaverlyGA31565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at Spring Mountain II Plan, River Place Plantation, Waverly, GA, 31565 uses $155,606 cash to close to unlock $3,332/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $3,134/mo, and a $2,297/mo payment keeps the spread at $278/mo. Purchase price stands at $469,400, and rental yield measures 8.01% with $3,134/mo rent. Return on cash invested shows 22.05% in year one, and 5% annual appreciation builds toward $129,687 over five years. Five-year ROI reaches 114.19% and total cumulative return in cash records $177,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,134/mo property income covering a $2,297/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Housing Distribution
Address Breakdown
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
