4565 Gavin Woods CtCatlettVA20119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Catlett at 4565 Gavin Woods Ct, Catlett, VA, 20119 earns $1,092/mo cash flow from $6,024/mo rent with a $4,038/mo payment. Total monthly income totals $6,024/mo, and annual cash flow totals $13,107/yr on $271,425 capital. ROI tracks 24.89% on current figures, and rental yield reads 8.76% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 129.25% and total cumulative return in cash sums $350,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,024/mo property income instead of your personal income.
Single Family
Built in 2001
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20119, Catlett, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,733 (100%) |
| Owner Occupied HU | 1,337 (77.1%) |
| Renter Occupied HU | 288 (16.6%) |
| Vacant Housing Units | 108 ( 6.2%) |
| Median Home Value | $663,396 |
| Average Home Value | $751,301 |
Housing Distribution
Address Breakdown
Residential
1,532
Single Family
1,532
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices