Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 4563 N Oconnor Rd #1298, Irving, TX, 75062 listed at $170,000 pairs $1,655/mo rent with a $832/mo payment to leave $128/mo cash flow. Total monthly income runs $1,655/mo, and annual cash flow reaches $1,538/yr on $56,355 cash to close. Return on cash invested measures 22.64% in year one, and rental yield registers 11.68% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 121.22% and total cumulative return in cash totals $68,313. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,655/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
17.15 Acres lot
$N/A/sqft
$318 monthly HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $170,000 |
| 2024-09-16 | Listing removed | $170,000 |
| 2024-07-25 | Price change | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $360.48 | -3.22% | $137,560 | N/A |
| 2022-10-18 | $372.48 | 13.72% | $137,560 | 24.24% |
| 2021-10-18 | $327.54 | 23.26% | $110,720 | N/A |
Listed by: Christopher Lafuente • Micheal LaFuente
Mls Name: NTREIS
Mls ID: #20581833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
