4563 Kingscup CtEllicott CityMD21042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicott City at 4563 Kingscup Ct, Ellicott City, MD, 21042 offers a 8.71% rental yield on a $544,600 purchase with $3,954/mo rent. Total monthly income registers $3,954/mo, and a $2,666/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,797/yr on $179,173 to close, and return on cash invested stands at 23.85% in year one. Equity gained on principal adds $3,514/yr while 5% annual appreciation supports $150,463 over five years. Portfolio math shows five-year ROI at 124.01% and total cumulative return in cash at $222,198. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,954/mo property income against a $2,666/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21042, Ellicott City, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,992 (100%) |
| Owner Occupied HU | 13,227 (82.7%) |
| Renter Occupied HU | 2,268 (14.2%) |
| Vacant Housing Units | 497 ( 3.1%) |
| Median Home Value | $766,672 |
| Average Home Value | $819,079 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
14,161
Multi-Family
1,362
Businesses
933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A