4561 Desert Vista DrBorrego SpringsCA92004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Borrego Springs at 4561 Desert Vista Dr, Borrego Springs, CA, 92004 offers a 20.23% rental yield on a $249,400 purchase with $4,205/mo rent. Total monthly income registers $4,205/mo, and a $1,221/mo payment leaves $2,024/mo available for distribution. Annual cash flow reaches $24,286/yr on $82,676 to close, and return on cash invested stands at 49.28% in year one. Equity gained on principal adds $1,609/yr while 5% annual appreciation supports $68,905 over five years. Portfolio math shows five-year ROI at 263.72% and total cumulative return in cash at $218,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,205/mo property income against a $1,221/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
4,356 sqft lot
$N/A/sqft
$638 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92004, Borrego Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,999 (100%) |
| Owner Occupied HU | 1,242 (41.4%) |
| Renter Occupied HU | 388 (12.9%) |
| Vacant Housing Units | 1,369 (45.6%) |
| Median Home Value | $556,818 |
| Average Home Value | $811,886 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A