456 Walnut Ridge DrGlenwood CityWI54013
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 456 Walnut Ridge Dr, Glenwood City, WI, 54013 in Glenwood City: $3,124/mo in rent, $775/mo net, 10.71% gross yield, all on a $350,000 acquisition. The 1.98 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $96,699 in value, and $3,224/yr in principal paydown steadily builds equity. Projected total cumulative return: $183,427.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $775 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,124 |
| Total Monthly Debt Service | $2,210 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
2.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54013, Glenwood City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,132 (76.7%) |
| Renter Occupied HU | 277 (18.8%) |
| Vacant Housing Units | 66 ( 4.5%) |
| Median Home Value | $378,067 |
| Average Home Value | $402,273 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,380
Multi-Family
41
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
2.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54013, Glenwood City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,132 (76.7%) |
| Renter Occupied HU | 277 (18.8%) |
| Vacant Housing Units | 66 ( 4.5%) |
| Median Home Value | $378,067 |
| Average Home Value | $402,273 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,380
Multi-Family
41
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John H Lindelof • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7019672