456 Stinson AveVacavilleCA95688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 456 Stinson Ave, Vacaville, CA, 95688 uses $128,954 cash to close to unlock $19,248/yr annual cash flow and $1,604/mo monthly cash flow. Total monthly income runs $4,440/mo, and a $1,904/mo payment keeps the spread at $1,604/mo. Purchase price stands at $389,000, and rental yield measures 13.7% with $4,440/mo rent. Return on cash invested shows 34.83% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 184.31% and total cumulative return in cash records $237,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Condo
Built in 1977
871.20 sqft lot
$N/A/sqft
$415 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Windy Rodriguez • Plata Realty Group, Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324053874
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.