456 State St, Adrian, MI, 49221 | $886/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1780 sft

5101 Sand Creek Hwy, Adrian, MI, 49221

5 Bed
2 Bath
1758 sft

4114 Bent Oak Hwy, Adrian, MI, 49221

3 Bed
2 Bath
2772 sft

1569 Rollin Hwy, Hudson, MI, 49247

3 Bed
3 Bath
2632 sft

10 The Blvd, Onsted, MI, 49265

Nearby investment properties with comparable prices

4 Bed
3 Bath
2534 sft

132 E Michigan Ave, Clinton, MI, 49236

3 Bed
3 Bath
1634 sft

201 Colebrook Dr, Clinton, MI, 49236

3 Bed
2 Bath
1392 sft

2744 Spielman Heights Dr, Adrian, MI, 49221

Integrity 2060 Plan, Lighthouse Village of Brooklyn

3 Bed
2 Bath
2072 sft

Integrity 2060 Plan, Lighthouse Village of Brooklyn, Brooklyn, MI, 49230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adrian at 456 State St, Adrian, MI, 49221 at $295,000 posts ROI 30.77% with $886/mo cash flow from $2,831/mo rent. Total monthly income equals $2,831/mo, and annual cash flow records $10,626/yr on $97,793 to close. Return on cash invested measures 30.77% and rental yield reads 11.52% at the current $295,000. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 by year five. Five-year ROI prints 161.67% and total cumulative return in cash totals $158,102.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,831/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1855

0.34 Acres lot

$N/A/sqft

No HOA