456 Call St, Boyne City, MI, 49712 | $1,032/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
910 sft

8117 North St, Central Lake, MI, 49622

2 Bed
2 Bath
1108 sft

502 Huron St, East Jordan, MI, 49727

2 Bed
1 Bath
3925 sft

8600 Gaunt Rd, East Jordan, MI, 49727

3 Bed
1 Bath
1200 sft

6980 Church St, Ellsworth, MI, 49729

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1996 sft

1034 Poquette Rd, Harrisville, MI, 49735

3 Bed
2 Bath
1800 sft

1124 W Eddy School Rd, Bellaire, MI, 49615

3 Bed
4 Bath
1927 sft

1151 Cabin Dr #825, Boyne City, MI, 49712

1 Bed
1 Bath
400 sft

4658 Beaver Trl, Mancelona, MI, 49659

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boyne City at 456 Call St, Boyne City, MI, 49712 priced at $179,900 pairs $2,219/mo rent with $1,032/mo cash flow after a $881/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $12,386/yr on $59,637 invested. Return on cash invested is 40.68% in year one, and rental yield stands at 14.8% on a $179,900 basis. Equity gained on principal adds $1,161/yr, and 5% annual appreciation accumulates to $49,703 by year five. Five-year ROI measures 214.82% and total cumulative return in cash reaches $128,109. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49712, Boyne City, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,368 (100%)
Owner Occupied HU	2,983 (55.6%)
Renter Occupied HU	671 (12.5%)
Vacant Housing Units	1,714 (31.9%)
Median Home Value	$299,918
Average Home Value	$392,153