Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,611/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 5.01% with $2,611/mo rent. Return on cash invested shows 9.36% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 47.46% and total cumulative return in cash records $97,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,611/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
8.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $625,000 |
| 2022-04-18 | Sold | N/A |
| 2022-03-12 | Contingent | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1599.16 | 108.84% | $505,930 | 129.81% |
| 2022-08-15 | $765.74 | -20.78% | $220,150 | 50.64% |
| 2021-08-15 | $966.66 | -4.43% | $146,140 | -0.92% |
Listed by: Trigg Moore • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20674572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
