455 W College AveWadleyGA30477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wadley at 455 W College Ave, Wadley, GA, 30477 offers $2,050/mo rent that, after a $929/mo payment, leaves $825/mo cash flow. Total monthly income is $2,050/mo, and annual cash flow is $9,905/yr on $62,952 cash. Return on cash invested measures 35.64% in year one, and rental yield stands at 12.95% at a $189,900 entry. Equity gained on principal adds $1,225/yr while 5% annual appreciation compounds into $52,466 by year five. Five-year ROI records 187.6% and total cumulative return in cash reaches $118,097. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,050/mo property income versus a $929/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30477, Wadley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 720 (57.3%) |
| Renter Occupied HU | 338 (26.9%) |
| Vacant Housing Units | 198 (15.8%) |
| Median Home Value | $77,054 |
| Average Home Value | $143,528 |
Housing Distribution
Address Breakdown
Residential
626
Single Family
608
Multi-Family
18
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Falcon • Better Homes & Gardens Real Estate Ep
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #534145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.