Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rollinsford at 455 Silver Street, Rollinsford, NH, 03869 priced at $665,000 pairs $2,220/mo rent with after a $3,255/mo payment. Total monthly income equals $2,220/mo. Return on cash invested is 7.79% in year one, and rental yield stands at 4.01% on a $665,000 basis. Equity gained on principal adds $4,291/yr, and 5% annual appreciation accumulates to $183,727 by year five. Five-year ROI measures 38.5% and total cumulative return in cash reaches $84,223. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $3,255/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03869, Rollinsford, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,141 (100%) |
| Owner Occupied HU | 802 (70.3%) |
| Renter Occupied HU | 279 (24.5%) |
| Vacant Housing Units | 60 ( 5.3%) |
| Median Home Value | $458,427 |
| Average Home Value | $544,149 |
Residential
773
Single Family
773
Multi-Family
0
Businesses
120
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerry Tatlock • Century 21 Barbara Patterson
Mls Name: PrimeMLS
Mls ID: #5063608
