Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miramar at 4547 SW 186th Way, Miramar, FL, 33029 offers a 8.81% rental yield on a $970,000 purchase with $7,120/mo rent. Total monthly income registers $7,120/mo, and a $4,748/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,727/yr on $319,130 to close, and return on cash invested stands at 21.54% in year one. Equity gained on principal adds $6,259/yr while 5% annual appreciation supports $267,993 over five years. Portfolio math shows five-year ROI at 112.54% and total cumulative return in cash at $359,141. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,120/mo property income against a $4,748/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
9,132 sqft lot
$N/A/sqft
$283 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Price change | $970,000 |
| 2025-03-15 | Price change | $990,000 |
| 2024-12-07 | Listed for sale | $1,020,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $8699.55 | 2.40% | $443,850 | 3.00% |
| 2023-08-06 | $8496.06 | 6.50% | $430,930 | 3.00% |
| 2022-08-06 | $7977.63 | 1.44% | $418,380 | 3.00% |
Listed by: Jill Keys • ZFC Real Estate LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11853273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
