Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sterling at 45458 Oak Trail Sq, Sterling, VA, 20164 listed at $532,000 pairs $2,760/mo rent with a $2,604/mo payment. Total monthly income runs $2,760/mo. Return on cash invested measures 17.18% in year one, and rental yield registers 6.23% at a $532,000 basis. Equity gained on principal adds $3,433/yr, and annual property appreciation at 5% supports $146,982 by year five. Five-year ROI tracks 87.89% and total cumulative return in cash totals $153,838. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,604/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2000
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Verria Hairston • Open Door Brokerage, LLC
Mls Name: Bright MLS
Mls ID: #VALO2107356
