6789 Stone Maple Ter, Centreville, VA, 20121 | $520/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

4599 Logsdon Dr #37, Annandale, VA, 22003

3 Bed
2 Bath
1298 sft

7813 Winona Ct, Annandale, VA, 22003

3 Bed
4 Bath
1975 sft

7462 Covent Wood Ct, Annandale, VA, 22003

3 Bed
4 Bath
1940 sft

4335 Greenberry Ln, Annandale, VA, 22003

Nearby investment properties with comparable prices

3 Bed
2 Bath
1078 sft

11 Providence Sq, Sterling, VA, 20164

3 Bed
2 Bath
1418 sft

14738 Elmira Ct, Woodbridge, VA, 22193

4 Bed
3 Bath
1752 sft

16707 Chowning Ct, Woodbridge, VA, 22191

3 Bed
3 Bath
1352 sft

3423 Tendril Ct, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 6789 Stone Maple Ter, Centreville, VA, 20121 earns $520/mo cash flow from $3,240/mo rent with a $2,227/mo payment. Total monthly income totals $3,240/mo, and annual cash flow totals $6,242/yr on $150,799 capital. ROI tracks 24.05% on current figures, and rental yield reads 8.55% at a $454,900 purchase. Equity gained on principal adds $2,935/yr, and 5% annual appreciation supports $125,680 over five years. Five-year ROI reaches 124.78% and total cumulative return in cash sums $188,168. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,240/mo property income instead of your personal income.

Townhouse

Built in 1997

N/A lot

$N/A/sqft

No HOA