4545 Wheaton Drive #B210Fort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 4545 Wheaton Drive #B210, Fort Collins, CO, 80525 uses $87,516 cash to close to unlock $2,059/yr annual cash flow and $172/mo monthly cash flow. Total monthly income runs $1,950/mo, and a $1,292/mo payment keeps the spread at $172/mo. Purchase price stands at $264,000, and rental yield measures 8.86% with $1,950/mo rent. Return on cash invested shows 22.26% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 116.2% and total cumulative return in cash records $101,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,950/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Barton • Redfin Corporation
Mls Name: REcolorado
Mls Provider:
Mls ID: #7443631
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)