925 Columbia Rd #716Fort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 925 Columbia Rd #716, Fort Collins, CO, 80525 generates $1,579/mo in rent and, after a $1,101/mo payment, leaves $268/mo in cash flow. Total monthly income is $1,579/mo, and annual cash flow is $3,216/yr on $74,579 invested. Return on cash invested sits at 24.22% in year one, and rental yield is 8.42% on a $224,975 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,156 over five years. Five-year ROI reaches 125.55% and total cumulative return in cash sums $93,637. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,579/mo property income rather than buyer’s personal income.
Townhouse
Built in 1978
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Juszak • Juszak Realty
Mls Name: IRES
Mls ID: #1042477