Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hephzibah at 4545 Stonewall Ct, Hephzibah, GA, 30815 earns $691/mo cash flow from $1,524/mo rent with a $661/mo payment. Total monthly income totals $1,524/mo, and annual cash flow totals $8,296/yr on $44,753 capital. ROI tracks 38.45% on current figures, and rental yield reads 13.55% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 202.31% and total cumulative return in cash sums $90,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,524/mo property income instead of your personal income.
Single Family
Built in 1972
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $135,000 |
| 2024-02-28 | Listing removed | N/A |
| 2024-02-14 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1250.59 | 21.40% | $52,792 | 34.65% |
| 2022-10-15 | $1030.11 | 41.11% | $39,208 | 51.38% |
| 2021-10-15 | $730.02 | -6.80% | $25,900 | N/A |
Listed by: James Hadden • Jim Hadden Real Estate
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #534674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
