4543 124th Ln NE, Blaine, MN, 55449 | $889/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
4087 sft

5706 102nd Ave N, Brooklyn Park, MN, 55443

4 Bed
3 Bath
3652 sft

2728 116th Ave NE, Blaine, MN, 55449

5 Bed
5 Bath
4861 sft

18035 101st Pl, Maple Grove, MN, 55311

6 Bed
2 Bath
3260 sft

2200 28th Ave S, Minneapolis, MN, 55406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1769 sft

Hillcrest Plan, DCM Farms, Osseo, MN, 55369

2 Bed
2 Bath
1773 sft

Grayson Plan, DCM Farms, Osseo, MN, 55369

Sinclair Plan, Fields of Winslow Cove : Discovery Collection

4 Bed
3 Bath
2469 sft

Sinclair Plan, Fields of Winslow Cove : Discovery Collection, Andover, MN, 55304

3 Bed
2 Bath
2025 sft

2930 Salem Ave, Minneapolis, MN, 55416

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blaine at 4543 124th Ln NE, Blaine, MN, 55449 generates $4,885/mo in rent and, after a $3,132/mo payment, leaves $889/mo in cash flow. Total monthly income is $4,885/mo, and annual cash flow is $10,670/yr on $210,527 invested. Return on cash invested sits at 25.13% in year one, and rental yield is 9.16% on a $639,900 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 130.89% and total cumulative return in cash sums $275,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,885/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

0.28 Acres lot

$N/A/sqft

No HOA