Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 454 Trout River Rd, Kyle, TX, 78640 priced at $617,200 pairs $2,700/mo rent with after a $3,021/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 8.18% in year one, and rental yield stands at 5.25% on a $617,200 basis. Equity gained on principal adds $3,983/yr, and 5% annual appreciation accumulates to $170,521 by year five. Five-year ROI measures 41.82% and total cumulative return in cash reaches $84,924. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $3,021/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Pending sale | $625,000 |
| 2025-07-18 | Price change | $625,000 |
| 2024-06-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $14104.69 | -0.55% | $630,000 | -3.99% |
| 2023-10-20 | $14183.32 | 211.97% | $656,200 | 733.27% |
| 2022-10-20 | $4546.38 | N/A | $78,750 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
