454 Harmony AveRochesterPA15074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 454 Harmony Ave, Rochester, PA, 15074 listed at $220,000 pairs $2,504/mo rent with a $1,077/mo payment to leave $1,062/mo cash flow. Total monthly income runs $2,504/mo, and annual cash flow reaches $12,746/yr on $72,930 cash to close. Return on cash invested measures 37.39% in year one, and rental yield registers 13.66% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 197.09% and total cumulative return in cash totals $143,735. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,504/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15074, Rochester, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,202 (100%) |
| Owner Occupied HU | 2,531 (60.2%) |
| Renter Occupied HU | 1,159 (27.6%) |
| Vacant Housing Units | 512 (12.2%) |
| Median Home Value | $182,735 |
| Average Home Value | $220,648 |
Housing Distribution
Address Breakdown
Residential
3,928
Single Family
3,725
Multi-Family
203
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Adam • HOSTETTER LEE W. R E
Mls Name: WPMLS
Mls Provider:
Mls ID: #1705306
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.