4539 E 53rd StMaywoodCA90270
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 4539 E 53rd St, Maywood, CA, 90270 in Maywood. Rental yield 4.23%. At $875,000 with 4.23% gross yield, current distributions are modest, but the 5% appreciation rate projects $241,746 in new equity by year five, complemented by $8,059/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.78) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $181,823.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 5.5% |
| Monthly Cash Flow | $(2,330) | $1,200 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,083 |
| Total Monthly Debt Service | $5,065 |
| DSCR Ratio | 0.61x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1927
6,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1927
6,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Otoniel Fonseca • eXp Realty of Southern California, Inc.
Mls Name: CRMLS
Mls ID: #SW25219229