Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 4530 NW 79th Ave APT 2C, Doral, FL, 33166 generates $2,543/mo in rent and, after a $1,468/mo payment, leaves $53/mo in cash flow. Total monthly income is $2,543/mo, and annual cash flow is $636/yr on $99,450 invested. Return on cash invested sits at 20.55% in year one, and rental yield is 10.17% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 109.02% and total cumulative return in cash sums $108,420. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,543/mo property income rather than buyer’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$456 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $300,000 |
| 2024-10-22 | Listed for sale | $315,000 |
| 2016-03-01 | Listing removed | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3193.03 | 15.91% | $174,240 | 10.00% |
| 2022-02-13 | $2754.86 | 5.62% | $158,400 | 10.00% |
| 2021-02-13 | $2608.31 | 1.71% | $144,000 | N/A |
Listed by: Fernando Bragagnolo • Real Time Finders, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11680081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
