



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 1000 SW 128th Ter APT 212V, Pembroke Pines, FL, 33027 earns $607/mo cash flow from $2,161/mo rent with a $689/mo payment. Total monthly income totals $2,161/mo, and annual cash flow totals $7,283/yr on $46,642 capital. ROI tracks 35.52% on current figures, and rental yield reads 18.43% at a $140,700 purchase. Equity gained on principal adds $908/yr, and 5% annual appreciation supports $38,873 over five years. Five-year ROI reaches 192.96% and total cumulative return in cash sums $90,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,161/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$620 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $147,500 |
| 2025-08-22 | Listed for sale | $147,500 |
| 2006-07-05 | Sold | $136,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $604.41 | 8.50% | $53,120 | 2.99% |
| 2023-10-21 | $557.06 | 1.79% | $51,580 | 3.00% |
| 2022-10-21 | $547.25 | 8.09% | $50,080 | 2.98% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A