Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 453 Scenic Lullaby, Spring Branch, TX, 78070 priced at $435,000 pairs $4,196/mo rent with $806/mo cash flow after a $2,129/mo payment. Total monthly income equals $4,196/mo, and annual cash flow comes to $9,667/yr on $144,203 invested. Return on cash invested is 26.61% in year one, and rental yield stands at 11.58% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 140.9% and total cumulative return in cash reaches $203,184. For financing, Ziffy Mortgage’s DSCR program evaluates $4,196/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$382 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Listed for sale | $435,000 |
| 2023-09-13 | Listing removed | N/A |
| 2023-07-19 | Price change | $419,935 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10406.72 | -3.49% | $451,520 | 4.50% |
| 2022-08-14 | $10783.18 | 16.94% | $432,080 | 23.52% |
| 2021-08-14 | $9221.03 | 25.81% | $349,810 | 5.38% |
Listed by: Eric Salinas • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1784061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
