453 Randolph DrClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 453 Randolph Dr, Clayton, NC, 27520 earns $119/mo cash flow from $1,773/mo rent with a $1,322/mo payment. Total monthly income totals $1,773/mo, and annual cash flow totals $1,424/yr on $89,505 capital. ROI tracks 21.5% on current figures, and rental yield reads 7.88% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 111.31% and total cumulative return in cash sums $99,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,773/mo property income instead of your personal income.
Single Family
Built in 2014
5,662 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Freda ROBINSON • Keller Williams Realty Cary
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10112754
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.