4525 Shady Oak CtMidlandTX79707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midland at 4525 Shady Oak Ct, Midland, TX, 79707 generates $5,597/mo in rent and, after a $3,148/mo payment, leaves $981/mo in cash flow. Total monthly income is $5,597/mo, and annual cash flow is $11,775/yr on $211,613 invested. Return on cash invested sits at 25.62% in year one, and rental yield is 10.44% on a $643,200 entry. Equity gained on principal adds $4,150/yr, while 5% annual appreciation builds toward $177,704 over five years. Five-year ROI reaches 134.78% and total cumulative return in cash sums $285,207. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,597/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
10,019 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79707, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,693 (100%) |
| Owner Occupied HU | 9,890 (52.9%) |
| Renter Occupied HU | 5,889 (31.5%) |
| Vacant Housing Units | 2,914 (15.6%) |
| Median Home Value | $403,149 |
| Average Home Value | $476,915 |
Housing Distribution
Address Breakdown
Residential
17,740
Single Family
11,713
Multi-Family
6,027
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices