4524 E River RdRidottIL61067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ridott at 4524 E River Rd, Ridott, IL, 61067 priced at $269,999 converts $2,344/mo rent into $471/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,344/mo, and annual cash flow totals $5,649/yr on $89,505 invested. Return on cash invested prints 26.22% in year one, and rental yield reads 10.42% against a $269,999 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 137.68% and total cumulative return in cash sums $123,229. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,344/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1986
3.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanette Solis • Smart Home Realty
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202500038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.