Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 4523 N Oconnor Rd #1178, Irving, TX, 75062 uses $67,295 cash to close to unlock $1,488/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $2,123/mo, and a $994/mo payment keeps the spread at $124/mo. Purchase price stands at $203,000, and rental yield measures 12.55% with $2,123/mo rent. Return on cash invested shows 22.12% in year one, and 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 119.57% and total cumulative return in cash records $80,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,123/mo property income covering a $994/mo payment rather than investor’s personal income.
Condo
Built in 1975
17.15 Acres lot
$N/A/sqft
$555 monthly HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $203,000 |
| 2024-09-30 | Listed for sale | $205,000 |
| 2024-09-14 | Listing removed | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1671.11 | 8.82% | $210,060 | 24.13% |
| 2023-12-27 | $1535.63 | -2.94% | $169,220 | N/A |
| 2022-12-27 | $1582.21 | 3.70% | $169,220 | 7.41% |
Listed by: Crystal Rabara • Local Pro Realty LLC
Mls Name: NTREIS
Mls ID: #20714705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
