4522 Warbler LnGarlandTX75043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garland at 4522 Warbler Ln, Garland, TX, 75043 generates $5,651/mo in rent and, after a $2,396/mo payment, leaves $2,137/mo in cash flow. Total monthly income is $5,651/mo, and annual cash flow is $25,639/yr on $162,270 invested. Return on cash invested sits at 35.71% in year one, and rental yield is 13.85% on a $489,501 entry. Equity gained on principal adds $3,159/yr, while 5% annual appreciation builds toward $135,240 over five years. Five-year ROI reaches 188.87% and total cumulative return in cash sums $306,479. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,651/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
8,285 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75043, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,240 (100%) |
| Owner Occupied HU | 13,880 (57.3%) |
| Renter Occupied HU | 9,044 (37.3%) |
| Vacant Housing Units | 1,316 ( 5.4%) |
| Median Home Value | $296,591 |
| Average Home Value | $346,299 |
Housing Distribution
Address Breakdown
Residential
24,006
Single Family
17,774
Multi-Family
6,232
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnson Baby • MIH Realty, LLC
Mls Name: NTREIS
Mls ID: #20591610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.