4521 Riverwatch Dr UNIT 101Bonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 4521 Riverwatch Dr UNIT 101, Bonita Springs, FL, 34134 earns $3,409/mo cash flow from $8,639/mo rent with a $2,912/mo payment. Total monthly income totals $8,639/mo, and annual cash flow totals $40,914/yr on $195,755 capital. ROI tracks 40.96% on current figures, and rental yield reads 17.42% at a $595,000 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 over five years. Five-year ROI reaches 219.13% and total cumulative return in cash sums $428,966. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,639/mo property income instead of your personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
$15,375 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Borncamp • Royal Shell Real Estate, Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224026860
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.