Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 4520 King St APT 202, Alexandria, VA, 22302 generates $2,969/mo in rent and, after a $1,491/mo payment, leaves $1,065/mo in cash flow. Total monthly income is $2,969/mo, and annual cash flow is $12,777/yr on $100,975 invested. Return on cash invested sits at 32.56% in year one, and rental yield is 11.7% on a $304,600 entry. Equity gained on principal adds $1,966/yr, while 5% annual appreciation builds toward $84,155 over five years. Five-year ROI reaches 170.78% and total cumulative return in cash sums $172,444. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,969/mo property income rather than buyer’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,009 (100%) |
| Owner Occupied HU | 4,787 (47.8%) |
| Renter Occupied HU | 4,577 (45.7%) |
| Vacant Housing Units | 645 ( 6.4%) |
| Median Home Value | $752,417 |
| Average Home Value | $795,715 |
Residential
9,935
Single Family
4,979
Multi-Family
4,956
Businesses
444
Date | Event | Price |
|---|---|---|
| 2025-02-19 | Listing removed | $299,900 |
| 2024-07-20 | Listed for sale | $299,900 |
| 2024-07-17 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | $3436.44 | 6.03% | $302,770 | 6.03% |
| 2024-11-01 | $3240.97 | 4.95% | $285,548 | 2.63% |
| 2023-11-01 | $3088.00 | N/A | $278,217 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
