452 Cedar DrNewportWA99156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,326/mo, and a $1,713/mo payment. Purchase price stands at $350,000, and rental yield measures 4.55% with $1,326/mo rent. Return on cash invested shows 11.86% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 59.49% and total cumulative return in cash records $69,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,326/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Manufactured
Built in 1965
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99156, Newport, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,995 (100%) |
| Owner Occupied HU | 2,913 (58.3%) |
| Renter Occupied HU | 805 (16.1%) |
| Vacant Housing Units | 1,277 (25.6%) |
| Median Home Value | $471,257 |
| Average Home Value | $500,637 |
Housing Distribution
Address Breakdown
Residential
3,215
Single Family
3,055
Multi-Family
160
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Guarisco • Windermere Valley
Mls Name: SMLS
Mls ID: #202520933