3250 Circle DrValleyWA99181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley at 3250 Circle Dr, Valley, WA, 99181 listed at $299,000 pairs $2,290/mo rent with a $1,463/mo payment to leave $493/mo cash flow. Total monthly income runs $2,290/mo, and annual cash flow reaches $5,917/yr on $99,119 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 9.19% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 134.66% and total cumulative return in cash totals $133,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,290/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99181, Valley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,108 (100%) |
| Owner Occupied HU | 687 (62.0%) |
| Renter Occupied HU | 157 (14.2%) |
| Vacant Housing Units | 264 (23.8%) |
| Median Home Value | $421,382 |
| Average Home Value | $438,574 |
Housing Distribution
Address Breakdown
Residential
735
Single Family
735
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A