400 E J StDeer ParkWA99006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deer Park at 400 E J St, Deer Park, WA, 99006 priced at $260,000 converts $2,154/mo rent into $591/mo cash flow after a $1,273/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $7,088/yr on $86,190 invested. Return on cash invested prints 28.13% in year one, and rental yield reads 9.94% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 146.71% and total cumulative return in cash sums $126,449. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emilio Carrillo • Realty One Group Eclipse
Mls Name: SMLS
Mls ID: #202527867