452 31st St NPetersburgFL33713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Petersburg at 452 31st St N, Petersburg, FL, 33713 priced at $649,805 converts $7,397/mo rent into $2,785/mo cash flow after a $3,180/mo obligation. Total monthly income equals $7,397/mo, and annual cash flow totals $33,423/yr on $213,786 invested. Return on cash invested prints 35.69% in year one, and rental yield reads 13.66% against a $649,805 entry. Equity gained on principal adds $4,193/yr, while 5% annual appreciation compiles into $179,529 by year five. Five-year ROI reaches 188.67% and total cumulative return in cash sums $403,344. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,397/mo property income covering a $3,180/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
3,400 sqft lot
$N/A/sqft
$300 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert St. Pierre • WEEKLEY HOMES REALTY COMPANY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3538957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511