4517 Harrison PlUnion CityNJ07087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Union City at 4517 Harrison Pl, Union City, NJ, 07087 uses $213,521 cash to close to unlock $34,487/yr annual cash flow and $2,874/mo monthly cash flow. Total monthly income runs $7,681/mo, and a $3,177/mo payment keeps the spread at $2,874/mo. Purchase price stands at $649,000, and rental yield measures 14.2% with $7,681/mo rent. Return on cash invested shows 36.21% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 191.83% and total cumulative return in cash records $409,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,681/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
4,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07087, Union City, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,036 (100%) |
| Owner Occupied HU | 4,775 (18.3%) |
| Renter Occupied HU | 19,382 (74.4%) |
| Vacant Housing Units | 1,879 ( 7.2%) |
| Median Home Value | $502,333 |
| Average Home Value | $541,116 |
Housing Distribution
Address Breakdown
Residential
23,513
Single Family
6,509
Multi-Family
17,004
Businesses
2,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Ceberio • EXPERT REALTY GROUP LLC
Mls Name: HCMLS
Mls ID: #240012810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.