4516 Noel (Lot 89) StreetBlaineWA98230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blaine at 4516 Noel (Lot 89) Street, Blaine, WA, 98230 listed at $562,950 pairs $3,919/mo rent with a $2,755/mo payment to leave $535/mo cash flow. Total monthly income runs $3,919/mo, and annual cash flow reaches $6,425/yr on $185,211 cash to close. Return on cash invested measures 23.53% in year one, and rental yield registers 8.35% at a $562,950 basis. Equity gained on principal adds $3,633/yr, and annual property appreciation at 5% supports $155,533 by year five. Five-year ROI tracks 121.99% and total cumulative return in cash totals $225,944. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,919/mo property income relative to a $2,755/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
3,733 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98230, Blaine, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,151 (100%) |
| Owner Occupied HU | 6,339 (62.4%) |
| Renter Occupied HU | 1,872 (18.4%) |
| Vacant Housing Units | 1,940 (19.1%) |
| Median Home Value | $658,379 |
| Average Home Value | $704,756 |
Housing Distribution
Address Breakdown
Residential
9,255
Single Family
8,912
Multi-Family
343
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stu Clifford • Windermere RE/Lake Tapps, Inc
Mls Name: NWMLS
Mls ID: #2469136