4515 Willard Ave APT 2302S, Chevy Chase, MD, 20815 | $959/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4515 Willard Ave APT 2302S, Chevy Chase, MD, 20815 | $959/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
2592 sft

8939 Burke Lake Rd, Springfield, VA, 22151

2 Bed
2 Bath
968 sft

14901 Rydell Rd APT 303, Centreville, VA, 20121

2 Bed
2 Bath
1180 sft

12229 Fairfield House Dr APT 203A, Fairfax, VA, 22033

3 Bed
2 Bath
1292 sft

10149 Fair Woods Dr, Fairfax, VA, 22030

Nearby investment properties with comparable prices

1 Bed
1 Bath
690 sft

1513 Lincoln Way #203, McLean, VA, 22102

2 Bed
1 Bath
856 sft

6133 Leesburg Pike APT 307, Falls Church, VA, 22041

2 Bed
2 Bath
868 sft

3808 Laramie Pl APT B, Alexandria, VA, 22309

2 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 1417, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 4515 Willard Ave APT 2302S, Chevy Chase, MD, 20815 earns $959/mo cash flow from $2,534/mo rent with a $1,197/mo payment. Total monthly income totals $2,534/mo, and annual cash flow totals $11,513/yr on $81,052 capital. ROI tracks 34.11% on current figures, and rental yield reads 12.44% at a $244,500 purchase. Equity gained on principal adds $1,578/yr, and 5% annual appreciation supports $67,551 over five years. Five-year ROI reaches 179.37% and total cumulative return in cash sums $145,379. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,534/mo property income instead of your personal income.

Apartment

Built in 1968

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Spacious 1 bed, 1 bath corner unit available for rent in The Willoughby! This lovely unit features carpet, large windows, and a galley kitchen. Enjoy the many amenities in the building; rooftop pool, sundeck, reading room/library, gym or across the street to the Village Center. In close proximity to the Friendship Heights Metro Station, Rodman's, Bloomingdale's, Junction Bistro, York Flowers and Whole Foods - endless dining and shopping options. All square footage and dimensions, though compiled from sources deemed reliable, are estimates. No pets allowed. Move in fee is $265.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746