4515 Willard Ave APT 1710SChevy ChaseMD20815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chevy Chase at 4515 Willard Ave APT 1710S, Chevy Chase, MD, 20815 uses $206,875 cash to close to unlock $6,883/yr annual cash flow and $574/mo monthly cash flow. Total monthly income runs $4,512/mo, and a $3,078/mo payment keeps the spread at $574/mo. Purchase price stands at $628,800, and rental yield measures 8.61% with $4,512/mo rent. Return on cash invested shows 23.39% in year one, and 5% annual appreciation builds toward $173,726 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash records $251,490. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,512/mo property income covering a $3,078/mo payment rather than investor’s personal income.
Condo
Built in 1968
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,595 (100%) |
| Owner Occupied HU | 8,444 (57.9%) |
| Renter Occupied HU | 5,001 (34.3%) |
| Vacant Housing Units | 1,150 ( 7.9%) |
| Median Home Value | $1,296,465 |
| Average Home Value | $1,355,746 |
Housing Distribution
Address Breakdown
Residential
14,727
Single Family
7,754
Multi-Family
6,973
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A