4515 Willard Ave APT 1614S, Chevy Chase, MD, 20815 | $1,095/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4515 Willard Ave APT 1614S, Chevy Chase, MD, 20815 | $1,095/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5455 sft

Battery Park Plan, PCI - 22101, McLean, VA, 22101

2 Bed
2 Bath
1120 sft

8422 Forrester Blvd #580, Springfield, VA, 22152

2 Bed
2 Bath
1049 sft

6300 Stevenson Ave APT 1113, Alexandria, VA, 22304

2 Bed
2 Bath
1528 sft

2920 S Buchanan St APT A1, Arlington, VA, 22206

Nearby investment properties with comparable prices

3 Bed
2 Bath
1067 sft

7984 Audubon Ave #A2, Alexandria, VA, 22306

1 Bed
1 Bath
624 sft

1538 Lincoln Way APT 302, McLean, VA, 22102

2 Bed
2 Bath
1078 sft

4600 S Four Mile Run Dr APT 506, Arlington, VA, 22204

2 Bed
2 Bath
1038 sft

5602 Bismach Dr SUITE 204, Alexandria, VA, 22312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 4515 Willard Ave APT 1614S, Chevy Chase, MD, 20815 offers a 12.23% rental yield on a $280,900 purchase with $2,863/mo rent. Total monthly income registers $2,863/mo, and a $1,375/mo payment leaves $1,095/mo available for distribution. Annual cash flow reaches $13,143/yr on $93,118 to close, and return on cash invested stands at 34.02% in year one. Equity gained on principal adds $1,813/yr while 5% annual appreciation supports $77,607 over five years. Portfolio math shows five-year ROI at 178.69% and total cumulative return in cash at $166,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,863/mo property income against a $1,375/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

AVAILABLE September 1, 2025 First month's rent - FREE Show contact is owner: Jennifer Nangle | Property: 4515 Willard Avenue: The Willoughby Excellent opportunity to rent a very spacious 1-bedroom in a luxury full-service building in the heart of Chevy Chase/ Friendship Heights! 1 1/2 blocks to Red Line Metro! WHOLE FOODS EVEN CLOSER. Highlights of Unit: -Spacious - almost 900 square feet, and a great layout -Big bedroom, space for a king bed and more -Large walk-in closet -Dual access bathroom so visitors don't need to go through your bedroom -Open and light-filled living room/dining room -Large galley kitchen with great appliances **gas stove -New bedroom A/C -2W/2D Laundry room is very nearby and 3W/3D is around the corner -Inside unit - away from street noise and a great floor -Huge windows, lots of light all day -Guest Parking! -All utilities (electric, gas, water, sewer) are included in rent. Only additional fees are TV and/or Internet. -The building is wired for Comcast and Verizon FIOS. Building itself: -Nice lobby area for guests -Amazing Security and FOB-only access to building and garage -24/7 concierge will sign for your Amazon deliveries -Pool, gym, sundeck, party room, and more are the community's shared features -Newly redone hallways and common areas -8 elevators, including 2 freight elevators -Location, location, location! You've never had this short of a walk to the metro! Whole Foods is steps away, along with so much shopping Call or Text for a showing! Electric & Water & Heat & AC all included in monthly rent! The unit is now vacant, so we could work something out for you to get in before September 1st.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746

Housing Distribution

Address Breakdown

Residential

14,727

Single Family

7,754

Multi-Family

6,973

Businesses

683

Price History

Date	Event	Price
2025-08-30	Listing removed	$285,000
2025-08-21	Listed for sale	$285,000
2025-08-04	Listed for rent	$2,100

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2025-10-21	$3308.79	2.88%	$275,000	1.85%
2024-10-21	$3216.24	1.80%	$270,000	1.89%
2023-10-21	$3159.33	6.26%	$265,000	1.92%

Nearby investment properties with comparable rents

5 Bed
5 Bath
5455 sft

Battery Park Plan, PCI - 22101, McLean, VA, 22101

2 Bed
2 Bath
1120 sft

8422 Forrester Blvd #580, Springfield, VA, 22152

2 Bed
2 Bath
1049 sft

6300 Stevenson Ave APT 1113, Alexandria, VA, 22304

2 Bed
2 Bath
1528 sft

2920 S Buchanan St APT A1, Arlington, VA, 22206

Nearby investment properties with comparable prices

3 Bed
2 Bath
1067 sft

7984 Audubon Ave #A2, Alexandria, VA, 22306

1 Bed
1 Bath
624 sft

1538 Lincoln Way APT 302, McLean, VA, 22102

2 Bed
2 Bath
1078 sft

4600 S Four Mile Run Dr APT 506, Arlington, VA, 22204

2 Bed
2 Bath
1038 sft

5602 Bismach Dr SUITE 204, Alexandria, VA, 22312

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Apartment
Year Built: 1982
Architectural Style: N/A
Building Area: N/A
Living Area: 883 sqft
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: Air Conditioner, Central Air
Flooring: Hardwood
Interior Features: Elevator, Storage, Walk In Closet, Walk-In Closet(s), Wired for Data
Exterior Features: Bicycle storage, Electricity included in rent, Granite countertop, Guest parking, Heating included in rent, High-speed Internet Ready, Living room, Secured entry, Stainless steel appliances, Walk In Closet, Water included in rent
Parking Features: Off Street

Location

City: Chevy Chase
State: MD
Subdivision: N/A
Lot Size: N/A
Lot Features: Near Public Transit
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: Fitness Center, Pool
Association Fee Includes: N/A

Utilities

Utilities: Cable Available, Electricity, Water
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: N/A • N/A

Mls Name: Zillow Rentals

Mls ID: #N/A

4515 Willard Ave APT 1614S,Chevy Chase,MD,20815

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

4515 Willard Ave APT 1614SChevy ChaseMD20815