Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chevy Chase at 4515 Willard Ave APT 1111S, Chevy Chase, MD, 20815 earns $242/mo cash flow from $1,859/mo rent with a $1,273/mo payment. Total monthly income totals $1,859/mo, and annual cash flow totals $2,898/yr on $86,190 capital. ROI tracks 23.27% on current figures, and rental yield reads 8.58% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 120.93% and total cumulative return in cash sums $104,225. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,859/mo property income instead of your personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,595 (100%) |
| Owner Occupied HU | 8,444 (57.9%) |
| Renter Occupied HU | 5,001 (34.3%) |
| Vacant Housing Units | 1,150 ( 7.9%) |
| Median Home Value | $1,296,465 |
| Average Home Value | $1,355,746 |
Residential
14,727
Single Family
7,754
Multi-Family
6,973
Businesses
683
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Neil Bacchus • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2185582
