2030 N Adams St APT 509, Arlington, VA, 22201 | $859/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2030 N Adams St APT 509, Arlington, VA, 22201 | $859/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2352 sft

8230 Citadel Pl, Vienna, VA, 22180

2 Bed
1 Bath
1140 sft

4600 Duke St APT 803, Alexandria, VA, 22304

2 Bed
1 Bath
883 sft

1600 Renate Dr APT 204, Woodbridge, VA, 22192

1 Bed
1 Bath
728 sft

3358 Woodburn Rd APT 24, Annandale, VA, 22003

Nearby investment properties with comparable prices

1 Bed
1 Bath
759 sft

3000 Spout Run Pkwy APT C603, Arlington, VA, 22201

1 Bed
1 Bath
567 sft

2500 N Van Dorn St APT 1409, Alexandria, VA, 22302

1 Bed
1 Bath
727 sft

6137 Leesburg Pike APT 101, Falls Church, VA, 22041

2 Bed
1 Bath
796 sft

4357 Americana Dr APT 103, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2030 N Adams St APT 509, Arlington, VA, 22201 listed at $221,900 pairs $2,185/mo rent with a $1,086/mo payment to leave $859/mo cash flow. Total monthly income runs $2,185/mo, and annual cash flow reaches $10,303/yr on $73,560 cash to close. Return on cash invested measures 33.92% in year one, and rental yield registers 11.82% at a $221,900 basis. Equity gained on principal adds $1,432/yr, and annual property appreciation at 5% supports $61,307 by year five. Five-year ROI tracks 177.69% and total cumulative return in cash totals $130,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,185/mo property income relative to a $1,086/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Fully Renovated $35K in Recent Upgrades! This modern, stylish condo features brand-new flooring, a completely redesigned kitchen with new cabinets, appliances, and countertops, an updated bathroom, fresh paint throughout, and more. All utilities are included in the condo fee. Perfectly situated just off Lee Highway and only 0.7 miles from Courthouse Metro, with easy access to Metrobus, DC, and Rosslyn. Adjacent to the bike trail and offering convenient entry from the left side of the building. Includes one assigned parking space plus ample visitor parking. Community amenities include a pool, rooftop deck, shared laundry, and optional storage rental. No pets allowed. Vacant and easy to show. Estimated rent is around $1,900/month, making this a strong investment opportunity as well.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364