2030 N Adams St APT 509ArlingtonVA22201
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Arlington rentals match the income profile of 2030 N Adams St APT 509, Arlington, VA, 22201. Listed at $221,900, gross rent is $2,185/mo and net cash flow is $859/mo, a 11.82% yield well above national averages. DSCR 2.19 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $61,307 by year five with $2,044/yr in annual principal reduction, projecting $139,190 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 4.1% |
| Monthly Cash Flow | $859 | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,185 |
| Total Monthly Debt Service | $1,238 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Housing Distribution
Address Breakdown
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Housing Distribution
Address Breakdown
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices